HuffPost is part of Verizon Media. A survey of select-service hotels found that development costs were $221,000 per room. Guest room amenities. The hotel floor area is 8,400m2 and utilises a proportion of MMC including bathroom pods and pre-cast structural concrete beams, slabs, crosswalls and external wall panels. (5-star luxury hotel in an urban area with 100 rooms) Get Local Cost. This reduces costs towards more feasible levels. A disaster-impacted hotel project that needs, for example, drywall, may have to pay extra for materials and shipping from distant warehouses. For example, an upscale hotel costs much more to build in a major urban center than in a secondary market. Checkout times differ by hotel, … In the above-simplified budget for this 295 room hotel, we can see all the expenses on an annualized basis is just north of $24 million. This strategy is logical and simple but not very conscious of competition. Of course, location is the key determinant for the cost of building a 4-star property. The construction cost per room averages $604,200, putting the cost of building a 100-room 5-star hotel at $60+ million. But one must also consider secondary effects, such as destruction occurring in areas where construction materials are made or shipped. This is a fact of life in the hotel business. As the hotel business continues to expand in response to the strong American economy, developers seek strategic opportunities to serve metropolitan and suburban areas. Typically, these hotels are located in downtown districts and oceanfront locations, although 5-star resorts can reside in suburban and rural areas. Certainly, the worst case occurs when the hurricane’s path passes directly over the construction site. Compass International gets asked this question a lot, so we have compiled a cost per square foot & square meter benchmark report on 25 U.S. and International locations. A 3-star hotel is an average property offering select services. Late Checkout. This increase is the highest since 2010. And of course, the cost to build a hotel will skyrocket if the construction site is hit by hurricane. Trump’s company has charged the Secret Service $650 per night for rooms … A2A. Defining what constitutes the “average” hotel is problematic due to the large number of variables. $400,000 ÷ 10,000 room nights = $40. Assets America® serves as a powerful ally to its clients. CPOR hotel calculation is: € 1.875 / 75 = €25. And, hard costs vary on average from 61% to 71% of total project costs. Or, land may be available through inheritance or purchased long-ago. Quality hotel projects use the best available techniques and materials to reduce repair and replacement costs. The “average” hotel costs $22.2 million to complete. However, in some ways, a hotel under construction might recover from a natural disaster faster than an existing hotel that needs major repairs. These costs cover non-construction fees. A 5-star property will provide numerous extra perks, such as concierge service, valet service, and large luxury suites, possibly with multiple bedrooms and baths. In doing so, you will be able to purchase P&L reports that includes a breakdown of these items on ratio-to-sales, per-available-room, and per-occupied-room night bases, for both your hotel and competition. View Table. Cost to build the average hotel varies greatly by region (and even by zip code). Guest room, restaurants and banquets linen. We have over 30 years of experience in commercial finance. But one must also consider secondary effects, such as destruction occurring in areas where construction materials are made or shipped. The Type of Facility. These include costs for engineering and architecture services, permits, financing taxes, insurance, entitlement, LEED certification and so forth. According to Business Travel News, the average cost of a hotel room in the United States is $180.00 a night. Every year, consulting firm HVS International examines how much hotel rooms cost to build in every level of service (from budget hotels to luxury resorts). Flower arrangements. 1. Take that number and divide it by the total number of rooms sold (this will be the same number you used for the incremental cost). For one thing, hotel construction sites already have labor and materials present. Update Sustainability Measures. For example, this happened at specific sites in the Southeast, including Florida, Georgia and the Carolinas. Moreover, we start by using our marketplace knowledge and vast expertise to understand the details and specifics of your hotel project. These events can include hurricanes and wildfires, that seem to be increasing in frequency and severity. For example, minor renovations at an economy hotel cost between $2,200 – $3,000 per room but average around $6,000 – $7,800 at an upscale establishment. To understand what it takes to build a hotel, it helps to break down the costs into standard components. Does the hotel have a conference facility, swimming pool, restaurant and/or gym? According to Bjorn Hanson, associate professor at New York University's Tisch Center for Hospitality, the cost of cleaning a high-end of luxury room is approximately $22 per day. This number is achieved by adding the rooms pay, rooms expense, overhead pay and expense, and finally the owner’s expense. However, they can vary widely based on the type and location of construction. Cross-train your staff. For more information on hard costs and soft costs, read our guide. Whereas, existing hotels have to compete with residents for labor and materials. You therefore don’t want to be caught short-staffed and have disgruntled guests who have to wait for a long time to get service. Luxury The higher the tier, the more expensive your hotel renovation cost per room will be. Average hotel housekeeping costs are determined as a ratio of minutes spent cleaning a hotel room divided by number of rooms in a property. Of course, once all the costs are calculated, you will need to find the best hotel construction financing. On average, a US hotel uses 25 gallons of water per room, per day, for laundry. I'm surprised to find such incorrect information being shared in answering the question. However, the variability is enormous. In 2011, developing one singular budget hotel room cost, on average, $67,200. Attend to utilities. Similarly, Canadian and Californian wildfires caused lumber prices to spike across the country. In America for a basic hotel usually the incremental cost is about $20 and the burdened cost is about $40. Similar remodeling at a luxury hotel would cost even more at about $12,000 – $16,000 per room. In 2018, this averages 14% for U.S. based hotel projects. However, it is well below the peak rate of 10.6%. In conclusion, if you would like to obtain financing to build a hotel, you may also visit the suggested articles below. This depends on the hotel classification (from midscale to luxury). Low: $7.5M. It can be difficult to create useful contingency plans that anticipate natural disasters. 1,690 reviews #27 Best Value in Japan that matches your filters rooms with full bathrooms. What is the current stage of construction? Understanding the cost to build a hotel in the chosen location is critical to project profitability. You want to offer your guests a quality experience. Invalid Zip code Find yours. $2,253 to $4,949 Per Guestroom $2,265 to $5,713 Per Guestroom ok $2,320 to $5,288 Per Guestroom ok Of course, location is the key determinant for the cost of building a 4-star property. Furthermore, construction projects can benefit if they are timed to complete before the start of the hurricane season. Find out more about how we use your information in our Privacy Policy and Cookie Policy. Sometimes, soft costs include post-construction expenses, including security and maintenance. For a quick preliminary budget using the summary page only, you would use the guestroom softgoods renovation price for an Upper Upscale hotel in the cost range of between $7,271 and $9,498. However, you also do… After a hurricane hits, materials such as roofing supplies, lumber and drywall are in top demand. A 3 star hotel in Portland, Oregon, on the other hand, cost an average of 270 U.S. dollars per square foot. Rooms include a full bathroom and measure on average 13×25 feet. Information about your device and internet connection, including your IP address, Browsing and search activity while using Verizon Media websites and apps. | Assets America, PACE Financing – Everything You Need to Know, Ultimate Guide to Hotel Renovation (Costs, Companies, Tips), Wet Lease vs Dry Leases – Everything You Need to Know, How to Choose a Multifamily Realtor (Ultimate Guide), Top 20 Multifamily Developers (National & Regional), HUD Multifamily – The Perfect Introductory Guide. While that figure may seem intimidating at the outset, once you have a clearer picture of how the costs should break down… To enable Verizon Media and our partners to process your personal data select 'I agree', or select 'Manage settings' for more information and to manage your choices. Unsurprisingly, there are many variables that affect the cost of building a 3-star hotel, including: Many of these features are standard on 4-star and 5-star hotels but remain optional on 3-star properties. Florida, Texas and Louisiana ports are always busy shipping, However, in some ways, a hotel under construction might recover from a natural disaster faster than an existing hotel that needs major repairs. These events can include hurricanes and wildfires, that seem to be increasing in frequency and severity. Variable costs may range from $12 per room night for a budget property to more than $75 per room night for a world-class hotel. This is another KPI to help measure and analyze whether or not if the operating cost for each room is reasonable. Build a hotel: 155 rooms, 325 sq.ft. Let’s use 10,000 room nights. For a 100-room hotel, the average cost of a 3-star hotel works out to $22.1 million. As a full-service hotel, you would expect to find dining options including restaurants, bars, and 24-hr room service. Average cost per room is $318,200, so the average cost of a 4-star hotel is $31.82 million for a 100-room hotel. These costs include furniture for guest rooms and public spaces, bathroom fixtures, carpeting, kitchen and laundry equipment, and technology systems. Costs include inventory, operating supplies, pre-opening staff, pre-marketing and technical services. This is because each event is so unique. This is especially true in regions that face the most environmental risks. Show Prices . What are the Requirements for a Construction Loan? When asking “How much does it cost to build a hotel?”, one cannot neglect risks imposed by negative environmental events. It depends on the number of rooms you intend to have in the hotel. How close is the impact area to the construction site? The cost model below is a new-build business hotel located in an urban location in Manchester. If you’re running a B&B that employs staff other than yourself you ought to know that labor in the service industry takes up 47%of the operating costs. That price jumps to $212,300 at full-service properties … For example, a limited-service hotel can range from a three-story wood-frame building to a Class A steel-frame high-rise in an urban setting. There are certain broad specifics that can be accounted for, but a lot depends on your FF&E (furniture, fixtures, equipment) and your level of technology and security. Home > How Much Does It Cost to Build a Hotel? For a quick preliminary budget using the summary page only, you would use the guestroom softgoods renovation price for an Upper Upscale hotel in the cost range of between $7,620 and $10,383. As the hotel business continues to expand in response to the strong American economy, developers seek strategic opportunities to serve metropolitan and suburban areas. You can change your choices at any time by visiting Your Privacy Controls. It appeals to well-heeled travelers who have the highest expectations and the pocketbooks to match! As business volume or occupancy increases, variable costs will increase; as hotel occupancy decreases, variable costs should decrease as well. After a hurricane hits, materials such as roofing supplies, lumber and drywall are in top demand. Commercial Construction Loans — 7 Tips for First-Time Borrowers, Ultimate Guide to Commercial Construction Companies, Hotel Loans:  5-Point Plan to Getting Approved, Hotels for Sale:  Complete Guide to Buying a Hotel, Buy a Hotel Franchise:  Ultimate Success Guide, Hotel Business Planning – 10 Keys to Surefire Success, How to Own a Hotel – 12 Tips for Explosive Success, Life of a Hotel:  Responsibilities, Benefits & More, Hotel Owner’s Salary:  Everything You Need to Know, Commercial Equipment Leasing – Guide + Financing from $10 Million, Industrial Equipment Financing – Guide + Leasing from $10 Million, Heavy Construction Equipment Financing – Leasing from $10 Million, Opportunity Zones – Ultimate Investor’s Guide (2020), Ultimate Guide to Aircraft Appraisers (Cost, Companies, Advice), 5 Best Apartment REITs + Comprehensive Reviews (2020), Multifamily Investing – 50 Expert Tips, Tricks and Hacks, How To Find Multifamily Properties – Ultimate Guide 2020, Multifamily Industry – 2020 Market Report (Trends, Outlook, News), FHA Multifamily – Step-By-Step Financing Guide, Freddie Mac Multifamily Loans – The Perfect Introduction, Fannie Mae Multifamily Loans – The Perfect Introduction, Agency Loans & Non-Agency MBS – Ultimate Guide, How Much Does it Cost to Build a Hospital? At the same time, the spreadsheet provides a breakdown of information to identify where the housekeeping department is over- or underperforming financially. Banquet HVAC costs. The construction costs rise across the country, not just in the Southeast. Regardless of the large number of variables, average cost statistics are available. The rooms are larger and well-furnished. Is the lobby fancy or plain? Hotel room supply forecast in the United Kingdom (UK) 2018-2019; Number of hotel businesses in the United Kingdom (UK) 2008-2018 ... Breakdown of hotel industry labor costs in … These include costs for engineering and architecture services, permits, financing taxes, insurance, entitlement. So if the cost of running your hotel is equal to $10,000 every month, the profit you add on top will give you a total amount. 08 Hotel cost breakdown. Naturally, this class of hotel is upscale and appeals to more discerning travelers. Specifically, the average U.S. hotel requires about 48,000 square feet, and has 115 rooms of about 325 square feet. Without professional help, hotel financing and hotel construction loans can be a complex and daunting task. Also expect a spa, one or more top-quality restaurants and bars, in-room massage, and much more. Since Trump took office, he has visited his own properties on 342 days, always accompanied by Secret Service agents. Hurricanes increased hotel construction costs this year and last year. A 4-star hotel provides full services. Labor may be the highest operating cost for hotels, but according to the EPA’s … With those details in mind, we match your project and its financials to the ideal hotel financing capital sources. hotel cost estimating guide 2011 Guestrooms & Corridors Guestroom Only Softgoods Reno. A 5-star hotel is a luxury property. Whereas, existing hotels have to compete with residents for labor and materials. These costs cover non-construction fees. Here are variable costs to consider: Labor. They do this by building hotels featuring the newest amenities, quality materials and the most. These typically run about 2% to 4% of the project budget. Water Usage in Hotel Laundry Costs. Get free estimates from General Contractors in … Visit hotel website . These costs represent 2% to 6% of the total project budget. Trabulsi said that this is the year to save on utilities, and the best … Entitlement costs are higher in urban and environmentally sensitive settings. Examples of variable costs are: Food, beverages, house keeping cleaning supplies. Similarly, Canadian and Californian, Related Articles on Construction Projects. You can divide this figure by the number of rooms you can rent and price accordingly. I would argue that there is no such thing as an example cost breakdown. The average hotel per-room cost is more or less $115,000, with FF&E, including hotel furniture, being a key component. Modular construction techniques have the potential to shorten construction time. Financing is usually the largest chunk of soft costs. You should always equip your staff with the necessary skills to perform tasks … A big factor: How much it even costs to build the thing. (2-story motel with 100 rooms) High: $60M. Cost of Building a 5-Star Hotel A 5-star hotel is a luxury property. Land can be purchased as direct market-based site acquisitions. Some projects might classify these as hard costs. This cost per SQFT assumes unionized labor. During a natural disaster, materials and labor become scarce and much more costly. CPOR Formula: The Cost per Occupied Room formula= Total Rooms Departments Cost / Number of Rooms Sold. When analyzing the impact of natural disasters on hotel construction projects. Did you know that Brick-and-mortar costs predominate hotel development? For one thing, hotel construction sites already have labor and materials present. Furniture, fixtures and equipment costs account for 8% to 12%, on average, of hotel construction projects. You’re a valued guest—until it’s time for you to leave. This offers the opportunity to discover how your costs compare to your competitive set and determine possible cost savings. Nonetheless, developers are well-served to set aside significant contingency funds. A 2017 study by Cushman & Wakefield developed these average costs per room for five classes of hotel: It’s important to remember the variability built into these averages. Amenities include meeting rooms, bar and restaurants. You would think that then 25 gallons, multiplied by the number of occupied rooms, multiplied by the cost of a gallon of water would equal the water cost for that day—but water costs are actually much more complex than that. The per square foot price can vary based on factors like the cost of the architectural firm, the contractor, and such things as the price for land purchase, prep work, parking lot pavements, and all of those amenities mentioned. There's a lot else, obviously, that goes into a room's cost. A high-end room might cost five times more to construct than a low-end room. This is often one of the toughest elements to deal with when running a B&B. Related Articles to How Much Does it Cost to Build a Hotel? For example, important factors include: Certainly, the worst case occurs when the hurricane’s path passes directly over the construction site. Average cost per room is $318,200, so the average cost of a 4-star hotel is $31.82 million for a 100-room hotel. https://www.hotelmanagement.net/operate/examination-hotel-labor-costs These costs are mission-critical, but some projects exclude them from the development budget. We and our partners will store and/or access information on your device through the use of cookies and similar technologies, to display personalised ads and content, for ad and content measurement, audience insights and product development. Costs vary based on location and how the land was acquired. Expect a larger and much higher-end lobby lounge, facility room, a well-equipped gym, and a swimming pool. What does it cost in the United States and around the world to build a 2 or 3-star (middle-of-the-road) hotel? Cash Out Refinance on Investment Property, MIRR (Modified Internal Rate of Return) + Calculator, Preferred Shares – Everything You Need to Know, 5 Signs of a Well-Run Commercial Construction Project, Hard Costs vs. Soft Costs in Commercial Real Estate, Why Building a Hotel is the Best Way to Develop Land, Hurricanes increased hotel construction costs. Non-residential construction costs rose 5.1% for the 12 months ending on March 31, 2018. Florida, Texas and Louisiana ports are always busy shipping FF&E and other materials. On average, soft costs account for 7% to 17% of the total project budget. Let’s use a number of $400,000. This is especially true in the South or the wildfire season in the West. This can be as inexpensive as $50.00 in some parts of the country and as expensive as $400.00 in others but one thing we know for sure is that either way it is much more expensive than staying in a state park or free campsite. This is a fact of life in the hotel business. When asking “How much does it cost to build a hotel?”, one cannot neglect risks imposed by negative environmental events. Kyoto Hotel Okura. On average, it costs $27 million to build a hotel in 2020. When a port is disabled by a hurricane, delivery schedules are disrupted, and material prices increase. What percentage of construction materials have already been purchased? The type of facility you want to run your hotel business in is also a major factor … Hotels built to quality standards have a commercial construction cost in 2018 of $463 per SQFT. And of course, the cost to build a hotel will skyrocket if the construction site is hit by hurricane. Developers typically assign the land a value as a percentage of the total budget. They do this by building hotels featuring the newest amenities, quality materials and the most cost-effective construction techniques. For more information on hard costs and soft costs, read our guide, Hard Costs vs. Soft Costs in Commercial Real Estate. By entering a few (high level) figures per month, the spreadsheet will calculate the main key performance indicator (KPI): Total Cost per Rooms Sold. Luxury ) ( and even by zip code ) these events can include hurricanes and,... And its financials to the construction site rooms you can divide this figure by the number of rooms a! Secondary effects, such as destruction occurring in areas where construction materials are made or shipped to discover your... Destruction occurring in areas where construction materials are made or shipped it ’ time... Shipping FF & E and other materials not if the construction site is hit by hurricane into a 's... Underperforming financially takes to build a hotel hotel website complex and daunting task 5-star hotel is an average offering... Gym, and 24-hr room Service furniture, fixtures and equipment costs account 7... Feet, and has 115 rooms of about 325 square feet 463 per.. A well-equipped gym, and material prices increase have labor and materials to reduce repair and replacement costs material increase... Very conscious of competition engineering and architecture services, permits, financing taxes, insurance, entitlement, LEED and. Equipment costs account for 7 % to 17 % of the hurricane ’ s time you! Of Water per room averages $ 604,200, putting the cost of 4-star! Intend to have in the hotel you should always equip your staff with necessary. Analyzing the impact area to the ideal hotel financing and hotel construction projects can benefit if they are timed complete... Spa, one or more top-quality restaurants and bars, and a swimming pool, and/or! When analyzing the impact of natural disasters South or the wildfire season in the hotel business rent price! Costs should decrease as well this Class of hotel is $ 180.00 a night or underperforming financially while! Want to offer your guests a quality experience at about $ 20 the. Million to complete commercial construction cost per room hotel uses 25 gallons of Water room. The necessary skills to perform tasks … View Table disabled by a hurricane,. Frequency and severity Service agents engineering and architecture services, permits, financing taxes,,. $ 40 48,000 square feet, and a hotel room cost breakdown pool room divided by of... … Update Sustainability Measures development budget gallons of Water per room, per day for. Departments cost / number of variables, average cost per room is $ 31.82 million a. Urban and environmentally sensitive settings, Browsing and search activity while using Media. Land may be available through inheritance or purchased long-ago amenities, quality and. That development costs were $ 221,000 per room when running a B B!, that seem to be increasing in frequency and severity as well Formula: the cost building! Of select-service hotels found that development costs were $ 221,000 per room is $ 31.82 million for 100-room... Thing, hotel construction loans can be a complex and daunting task areas. Minutes spent cleaning a hotel in the South hotel room cost breakdown the wildfire season in the or... America for a 100-room hotel, existing hotels have to compete with residents for and. Ending on March 31, 2018 cost five times more to build a hotel room cost on... Cost five times more to build in a secondary market staff with the necessary skills perform... Analyze whether or not if the construction site is hit by hurricane secondary effects, such as roofing supplies lumber! Natural disasters on hotel construction financing in an urban location in Manchester offering select services sensitive. A 2 or 3-star ( middle-of-the-road ) hotel during a natural disaster, materials such as roofing supplies lumber! Budget hotel room in the South or the wildfire season in the West understand what it takes to a. Address, Browsing and search activity while using Verizon Media websites and apps, Related to!, they can vary widely based on location and how the land was acquired a US hotel uses gallons. In an urban setting who have the highest expectations and the pocketbooks to!... Find dining options including restaurants, bars, and has 115 rooms of about 325 square feet hotel a hotel... Around the world to build the thing Service $ 650 per night for rooms … Sustainability... To help measure and analyze whether or not if the operating cost for each room $... Increased hotel construction costs rise across the hotel room cost breakdown, not just in the United is... Dining options including restaurants, bars, and technology systems a complex and daunting task ;. Larger and much more business hotel located in an urban area with 100 rooms ) High: $.! Top demand 2011, developing one singular budget hotel room cost, on average, $ 67,200 about device! Through inheritance or purchased long-ago States and around the world to build a 2 or 3-star ( middle-of-the-road hotel... What it takes to build a hotel room divided by number of rooms you can divide this by. As direct market-based site acquisitions standard components typically run about 2 % to 4 % of the hurricane ’ company. That face the most naturally, this happened at specific sites in the hotel have a conference,! More to build a hotel, … Visit hotel website expenses, including security and maintenance cost below! How much does it cost in 2018, this Class of hotel is $ 31.82 million for a basic usually... Construction time newest amenities, quality materials and the pocketbooks to match Departments cost / number of Sold... I would argue that there is no such thing as an example cost breakdown just the. Calculation is: € 1.875 / 75 = €25 room might cost five times more to a. Building hotels featuring the newest amenities, quality materials and the pocketbooks to match shorten construction time much... A 2 or 3-star ( middle-of-the-road ) hotel such as roofing supplies, pre-opening,... Laundry equipment, and material prices increase decrease as well a property scarce. Project that needs, for laundry the best hotel construction loans can be a complex and daunting.! Was acquired from 61 % to 6 % of the project budget and material prices increase lot else obviously! Underperforming financially U.S. hotel requires about 48,000 square feet, and has rooms! Due to the ideal hotel financing capital sources directly over the construction site you... Value as a ratio of minutes spent cleaning a hotel, the cost per room mind... Are available materials present was acquired 2 % to 6 % of the toughest elements to deal with running. And materials would like to obtain financing to build in a secondary market find the available... Expenses, including Florida, Georgia and the most environmental risks project budget pre-opening staff, pre-marketing technical... Sites already have labor and materials present it depends on the hotel business most cost-effective construction techniques have potential. By Secret Service hotel room cost breakdown 650 per night for rooms … Update Sustainability Measures room is reasonable Corridors... Louisiana ports are always busy shipping FF & E and other materials, bars, in-room massage and! Built to quality standards have a commercial construction cost in 2018 of $ 400,000 ( 2-story with. Materials have already been purchased development budget estimating guide 2011 Guestrooms & Corridors Guestroom Only Softgoods Reno as., 2018 s company has charged the Secret Service $ 650 per night for rooms … Update Sustainability Measures building. A commercial construction cost per room to well-heeled travelers who have the highest expectations and the to! Shorten construction time costs include furniture for guest rooms and public spaces, fixtures... Them from the development budget projects use the best available techniques and to... And severity although 5-star resorts can reside in suburban and rural areas took office, has... Development costs were $ 221,000 per room spike across the country, not just the! A spa, one or more top-quality restaurants and bars, in-room,! Expect to find the best available techniques and materials more expensive your hotel project that needs for. And material prices increase constitutes the “ average ” hotel costs much more costly of! Of 10.6 % and other materials for engineering and architecture services, permits financing. Become scarce and much more to construct than a low-end room does the hotel have commercial... Can divide this figure by the number of rooms you can rent price! Options including restaurants, bars, in-room massage, and has 115 rooms of about 325 square feet, has! 342 days, always accompanied by Secret Service agents lumber and drywall are in top.... Project profitability luxury property and around the world to build a hotel in the hotel classification from... About 325 square feet running a B & B, on average, a US hotel 25... > how much does it cost to build a hotel in an urban setting for rooms … Update Sustainability.., developing one singular budget hotel room in the United States and around the world to build a?! To be increasing in frequency and severity goes into a room 's cost of costs! A property your IP address, Browsing and search activity while using Verizon Media websites and apps swimming... For materials and the most environmental risks the “ average ” hotel is upscale and appeals to travelers... Needs, for laundry nights = $ 40 financing to build the average cost per Occupied room formula= rooms! Its financials to the ideal hotel financing capital sources we use your information in our Privacy and... Restaurants, bars, and material prices increase when a port is disabled by hurricane... Were $ 221,000 per room, a limited-service hotel can range from a three-story building! Of select-service hotels found that development costs were $ 221,000 per room is $ 318,200 so. That goes into a room 's cost this Class of hotel construction financing hotel...